FARO Reports Third Quarter 2019 Financial Results

 

In the reconciliations that follow, the "as reported" amounts for prior periods reflect the above reclassification of depreciation and amortization expenses.


 

 

FARO TECHNOLOGIES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP

(UNAUDITED)



Three months ended September 30,


Nine months ended September 30,

(dollars in thousands, except per share data)

2019


2018


2019


2018

Total sales, as reported

$

90,516


$

99,705


$

277,624


$

290,783

GSA sales adjustment (1)



5,840


Non-GAAP total sales

$

90,516


$

99,705


$

283,464


$

290,783









Gross profit, as reported

$

50,772


$

50,612


$

154,531


$

158,712

GSA sales adjustment (1)



5,840


Stock-based compensation (2)

270


241


771


620

Inventory reserve charge (3)


4,734



4,734

Non-GAAP adjustments to gross profit

270


4,975


6,611


5,354

Non-GAAP gross profit

$

51,042


$

55,587


$

161,142


$

164,066

Gross margin, as reported

56.1

%


50.8

%


55.7

%


54.6

%

Non-GAAP gross margin

56.4

%


55.8

%


56.8

%


56.4

%









Operating expenses, as reported

$

56,663


$

53,324


$

164,957


$

158,804

Advisory fees for GSA Matter (4)



(1,244)


Stock-based compensation (2)

(3,117)


(1,925)


(7,932)


(5,097)

Executive severance costs

(1,217)



(1,217)


Executive sign-on bonuses & relocation costs

(270)



(845)


Purchase accounting intangible amortization

(924)


(1,131)


(2,665)


(2,601)

Non-GAAP adjustments to operating expenses

(5,528)


(3,056)


(13,903)


(7,698)

Non-GAAP operating expenses

$

51,135


$

50,268


$

151,054


$

151,106









Loss from operations, as reported

$

(5,891)


$

(2,712)


$

(10,426)


$

(92)

Non-GAAP adjustments to gross profit

270


4,975


6,611


5,354

Non-GAAP adjustments to operating expenses

5,528


3,056


13,903


7,698

Non-GAAP (loss) income from operations

$

(93)


$

5,319


$

10,088


$

12,960









Other expense, net, as reported

$

490


$

130


$

2,470


$

663

Interest expense increase due to GSA sales adjustment (1)

(145)



(632)


Present4D impairment (5)



(1,535)


Non-GAAP adjustments to other expense, net

(145)



(2,167)


Non-GAAP other expense, net

$

345


$

130


$

303


$

663









Net loss, as reported

$

(6,199)


$

(2,488)


$

(12,452)


$

(828)

Non-GAAP adjustments to gross profit

270


4,975


6,611


5,354

Non-GAAP adjustments to operating expenses

5,528


3,056


13,903


7,698

Non-GAAP adjustments to other expense, net

145



2,167


Income tax effect of non-GAAP adjustments

(1,452)


(1,084)


(4,484)


(2,126)

Other tax adjustments (6)

1,555



2,419


Non-GAAP net (loss) income

$

(153)


$

4,459


$

8,164


$

10,098









Net loss per share - Diluted, as reported

$

(0.36)


$

(0.15)


$

(0.72)


$

(0.05)

GSA sales adjustment (1)



0.34


Stock-based compensation (2)

0.19


0.12


0.50


0.34

Inventory reserve charge (3)


0.28



0.28

Advisory fees for GSA Matter (4)



0.07


Executive severance costs

0.07



0.07


Executive sign-on bonuses & relocation costs

0.02



0.05


Purchase accounting intangible amortization

0.05


0.07


0.15


0.15

Interest expense increase due to GSA sales adjustment (1)

0.01



0.04


Present4D impairment (5)



0.09


Income tax effect of non-GAAP adjustments

(0.08)


(0.06)


(0.26)


(0.13)

Other tax adjustments (6)

0.09



0.14


Non-GAAP net (loss) income per share - Diluted

$

(0.01)


$

0.26


$

0.47


$

0.59


















« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13  Next Page »



Review Article Be the first to review this article


Featured Video
Jobs
Account Manager - Pipeline for ESRI at Denver, Colorado
Jr. GEOINT Imagery Analyst for BAE Systems at Houston, Colorado
Project Coordinator (Utility Coordination Team) for City of Austin at Austin, Texas
Ecommerce Account Manager for Bright Atlas LLC at Miami Gardens, Florida
Upcoming Events
PrecisionAg Vision Conference at Hyatt Regency Waterfront Hotel 1053 Lake Washington Blvd. N Renton, Seattle WA - Jan 14 - 16, 2020
Predictive Maintenance 2020 at Berlin Berlin Germany - Jan 14 - 16, 2020
DGI 2020 - Geospatial Intelligence for National Security at London United Kingdom - Jan 20 - 22, 2020
NextGen SCADA Global 2020 at Leonardo Royal Hotel Berlin Alexanderplatz, Otto Braun Straße 90, 10249 Berlin Germany - Jan 27 - 31, 2020
University of Denver GIS Masters Degree Online



Internet Business Systems © 2019 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise