Microsemi Reports Fourth Quarter 2013 Results

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures to Comparable GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

MICROSEMI CORPORATION
Schedule Reconciling Selected Non-GAAP Financial Measures
to Comparable GAAP Financial Measures
(unaudited, in millions, except for per share amounts)
























Quarter Ended


Twelve Months Ended



Sep 29,

2013


Jun 30,

2013


Sep 30,

2012


Sep 29,

2013


Sep 30,

2012

GAAP gross profit


$

142.8



$

138.3



$

150.4



$

557.2



$

552.6


Manufacturing profit in acquired inventory (1)










9.2


Thailand flood-related charges (2)










3.2


Non-GAAP gross profit


$

142.8



$

138.3



$

150.4



$

557.2



$

565.0













GAAP operating income


$

26.9



$

25.2



$

26.6



$

89.4



$

58.3


Adjustments to GAAP gross profit










12.4


Restructuring and other special charges (2)


2.1



1.5



0.3



11.8



12.4


Amortization of intangible assets (3)


21.0



21.0



27.4



84.8



104.8


Stock based compensation (4)


9.2



7.1



9.7



34.6



36.7


Acquisition costs (5)






0.5





7.3


Non-GAAP operating income


$

59.2



$

54.8



$

64.5



$

220.6



$

231.9













GAAP net income (loss)


$

14.1



$

18.3



$

11.6



$

43.7



$

(29.7)


Adjustments to GAAP gross profit and operating income


32.3



29.6



37.9



131.2



173.6


Loss from facility closure and asset disposal (2)


(0.1)







0.1



1.7


Thailand flood-related charges (2)










1.5


Credit facility issuance and refinancing costs (6)


0.2



0.2



0.3



3.9



36.2


(Gain) in debt and derivative instruments (7)


(0.3)



(0.3)



(0.2)



(1.3)



(5.7)


Income tax effect on non-GAAP adjustments (8)


2.9



(3.0)



2.2





(3.7)


Non-GAAP net income


$

49.1



$

44.8



$

51.8



$

177.6



$

173.9













GAAP diluted earnings (loss) per share


$

0.15



$

0.20



$

0.13



$

0.48



$

(0.35)


Effect of non-GAAP adjustments on diluted earnings per share


$

0.38



$

0.29



$

0.45



$

1.47



$

2.34


Non-GAAP diluted earnings per share


$

0.53



$

0.49



$

0.58



$

1.95



$

1.99













Weighted average diluted shares used in calculating non-GAAP diluted earnings per share


92.8



91.7



88.8



91.3



87.6













Operating cash flow


$

52.4



$

52.6



$

55.2



$

165.0



$

171.2


Capital expenditures


(6.2)



(13.6)



(9.3)



(37.3)



(49.1)


Free cash flow


$

46.2



$

39.0



$

45.9



$

127.7



$

122.1



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article


Featured Video
Jobs
Mechanical Engineer for Flextronics at Milpitas, California
Failure Analysis Engineer for Flextronics at Milpitas, California
Geodesign Manager for Design Workshop at Aspen, Colorado
Upcoming Events
The Democratizatino of UAV Mapping at Virtual Event CO - Sep 28, 2020
GIS-Pro 2020: A Virtual Experience at United States - Sep 29 - 2, 2020
Placekey - Coming October 2020 at United States - Oct 7, 2020
Earth Intelligence 2020 Summit at Virtual Alexandria VA - Oct 22, 2020
University of Denver GIS Masters Degree Online
INTERGEO:



© 2020 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise